OEMS sample network cost analysis

Cost of Server and monthly Internet Connection Budget
Sever version:HP ML110 G5 Server, see details below
Internet connection:ADSL Lite from Sunrise based on ISDN line
Windows2003 R2 Server 5 User Licence:Windows2003 Server
Number of clients:5 to 50
HP ML110 G5 Server 5 years Hardware Garantie Next Business Day 8 -17h 4,797.85
Basic Assembly Installation of Windows 2003 Server1,200.00
Configuration and integration in network, backup scripts
and MS Microsoft updates, and configration of Antivirus

Cost estimation internet connection for ADSL line (ISDN backup channel)
DescriptionYour unique amountYour monthly amount
domain registration
Registration fee domain name .ch oder .li (Switch) 17.00  
Domain name subscription .ch oder .li (Switch)   1.42
internet provider
Connection to the Internet (Sunrise) 100.00  
Domain Web Hosting HOSTPOINT (Standard 10GB)   9.90
SMTP mailforwarding (Sunrise)   0.00
ISDN initial cost (Swisscom) 170.00  
ISDN subscription (Swisscom)   43.00
Telephone charges for polling of incoming E-mails (Sunrise)   0.00
Telephone charges for incoming E-mails (Sunrise)   0.00
ADSL unlimited 24hours a day (Sunrise)   0.00
Monthly for ADSL Lite (Sunrise fixed network)   64.00
ISDN installation cost (Electrician), approx. 300.00  
System integration & ADSL/ISDN router/firewall 1400.00  
Total 1'987.00 118.32

HP Prolaint ML 110 G5 2.33Ghz Xeon DualCore(3965), 3GB DDR-RAM PC2-6400, 4 x 160GB HDD SATA NHP, DVD-ROM, DAT72 Internal USB 36/72GB Streamer, SATA E200/128 RAID Controller, keyboard carbon for Prolaint server 72 months OnSite E-Carepack on hardware Next Business Day, mon- fri 8-17h

Information ADSL sunrise
Information Web Hosting HOSTPOINT