OEMS sample network cost analysis

Cost of Server and monthly Internet Connection Budget
Sever version:IBM @server x225 Server, see details below
Internet connection:ADSL Lite from Sunrise based on ISDN line(ISDN)
SuSE LINUX 9.1 Pro SMB Server:SuSE LINUX
Number of clients:5 to 50
Description CHF
IBM xSeries 225 with Raid controller hot swap, hot swap power supplies 3year OnSite Garantie 7,454.00
LINUX Installation with SMB configured 600.00
Configuration and integration 15 Workstations in network 1,500.00
  9,554.00

Cost estimation internet connection for ADSL line (ISDN backup channel)
Description Your unique amount Your monthly amount
domain registration
Registration fee domain name .ch oder .li (Switch) 40.00  
Domain name subscription .ch oder .li (Switch)   2.92
internet provider
Connection to the Internet (Sunrise) 100.00  
Domain subscription Web Office Basic (Sunrise)   29.00
SMTP mailforwarding (Sunrise)   0.00
swisscom
ISDN initial cost (Swisscom) 170.00  
ISDN subscription (Swisscom)   43.00
Telephone charges for polling of incoming E-mails (Sunrise)   0.00
Telephone charges for incoming E-mails (Sunrise)   0.00
Telephone charges for outgoing E-mails (Sunrise)   0.00
Monthly for ADSL Lite (Sunrise fixed network)   64.00
miscellanious
ISDN installation cost (Electrician), approx. 300.00  
System integration & ADSL/ISDN router/firewall 1400.00  
Total 2'010.00 138.92

 
*DETAILS*
IBM @Series x225 Tower, Intel Xeon 3.06GHz, 512MB PC2100DDR RAM, 3 x 36GB HDD 10,000rpm, IBM 6p Raid 5 controller hot swap, HP DDS4 DAT SCSI Tape drive 10/100/1000MBit Network card 3 year onsite support pack
15" monitor TFT analog, APC Smart-UPS SU620 (620VA)

Information ADSL sunrise
Information Web Office sunrise