OEMS sample network cost analysis

Cost of Server and monthly Internet Connection Budget
Sever version:MAXDATA 19" Rack Server, see details below
Internet connection:ADSL Lite from Sunrise based on ISDN line(ISDN)
FreeBSD SMB Server:FreeBSD
Number of clients:5 to 50
Description CHF
MAXDATA 19" Rack server 1 years Hardware OnSite Garantie NBD7,454.00
FreeBSD Installation with SMB configured 600.00
Configuration and integration 15 Workstations in network 1,500.00
  9,554.00

Cost estimation internet connection for ADSL line (ISDN backup channel)
Description Your unique amount Your monthly amount
domain registration
Registration fee domain name .ch oder .li (Switch) 40.00  
Domain name subscription .ch oder .li (Switch)   2.92
internet provider
Connection to the Internet (Sunrise) 100.00  
Domain subscription Web Office Basic (Sunrise)   29.00
SMTP mailforwarding (Sunrise)   0.00
swisscom
ISDN initial cost (Swisscom) 170.00  
ISDN subscription (Swisscom)   43.00
Telephone charges for polling of incoming E-mails (Sunrise)   0.00
Telephone charges for incoming E-mails (Sunrise)   0.00
Telephone charges for outgoing E-mails (Sunrise)   0.00
Monthly for ADSL Lite (Sunrise fixed network)   64.00
miscellanious
ISDN installation cost (Electrician), approx. 300.00  
System integration & ADSL/ISDN router/firewall 1400.00  
Total 2'010.00 138.92

 
*DETAILS*
MAXDATA Platinum 1210 19" Rack Model up to 2 x XeonDP 3.06GHz, Intel Xeon Prestonia DP 2.4GHz,, Maxtor U320S 36GB HDD 10,000rpm Tandberg SLR-7 20-40GB SCSI Tape drive
Intel Pro1000MT Network card 36 months guaranty + 12 months OnSite Service 4 hours
15" monitor TFT analog, Rack-Kit, Tekram DC-390 U2WE SCSI controller,(for Tape drive), APC Smart-UPS SU620 (620VA)

Information ADSL sunrise
Information Web Office sunrise